ProSheet Studio

Airbnb vs Long-Term Rental Calculator: Same House, Both Ways

By Roger Ramey· Updated · 8 min read· Every number shows its working

Short answer

To compare Airbnb with a long-term rental, run the same house both ways, then find the occupancy where the Airbnb nets exactly what the lease does. In this worked example, the long-term lease clears $4,090.69 a year, the Airbnb at 60% occupancy nets $7,581.97, and Airbnb only wins above 54.28% occupancy.

On this page
  1. Is Airbnb more profitable than long-term renting?
  2. Run the numbers: Airbnb calculator (free, no signup)
  3. The long-term rental side
  4. The Airbnb side: same house, same mortgage
  5. At what occupancy does Airbnb beat long-term renting?
  6. The costs that flip the answer
  7. Rental rules of thumb: 1%, 2%, 50% and 7%
  8. What the calculator cannot price for you
  9. Build the comparison in Excel or Google Sheets
  10. Step-by-step
  11. FAQ

Is Airbnb more profitable than long-term renting?

Sometimes. An Airbnb earns more gross revenue per month, but it also pays utilities, cleaning, platform fees, furnishing and higher insurance, and it only earns on booked nights. The answer for any house is one number: the occupancy at which the Airbnb's net equals the lease's net.

The address-lookup tools that rank for this search (AirDNA, Rabbu and similar) estimate short-term revenue from comparable listings. That is useful input. What they cannot know is your mortgage, your cleaner and your tolerance for empty weeks, so this guide runs the comparison with every step visible. I build the math, I am not a landlord or a host, and none of this is financial or tax advice.

Run the numbers: Airbnb calculator (free, no signup)

Enter your nightly rate, occupancy and costs below. To compare with a lease, put your fixed costs plus the lease's monthly cash flow into the fixed-cost box: the break-even occupancy it returns is the occupancy where Airbnb matches renting.

The long-term rental side

For the lease, cash flow = rent after vacancy - operating costs - mortgage payment. With the assumed $250,000 house, 25% down at 7% and $2,300 rent, it clears $340.89 a month.

Worked example: Long-term lease, self-managed (mgmt 0%). All inputs are assumptions.

Inputs (assumptions — replace with your own) and results
ItemValue
Down payment % (input)25%
Closing costs % (input)3%
Repairs / rehab (input)$0.00
Interest rate % (input)7%
Loan term (years) (input)30
Vacancy % (input)5%
Management % of rent (input)0%
Property tax a year (input)$3,000.00
Insurance a year (input)$1,400.00
Maintenance % of rent (input)5%
CapEx reserve % of rent (input)5%
HOA a month (input)$0.00
Other costs a month (input)$0.00
Purchase price (input)$250,000.00
Monthly rent (input)$2,300.00
Loan amount$187,500.00
Mortgage payment (P&I) a month$1,247.44
Cash invested$70,000.00
Rent after vacancy$2,185.00
Operating costs a month$596.67
Net operating income a year$19,060.00
Cap rate7.62%
Cash flow a month$340.89
Cash flow a year$4,090.69
Cash-on-cash return5.84%
Passes the 1% rule?No
Rent as % of price0.92%
Debt service coverage ratio1.27

Computed with the same formulas as the free calculators on this site. Change any input in the calculator above to see your own numbers.

Operating costs here are tax, insurance, and 5% each of rent for maintenance and capital reserves; the tenant is assumed to pay utilities. Management is set to 0% because the Airbnb side is self-managed too. Compare like with like or the answer is rigged. The rental property analysis spreadsheet guide explains each of these lines, and ProSheet Studio's rental property deal analyzer runs cap rate, cash-on-cash and the 1% rule for the lease side.

The Airbnb side: same house, same mortgage

For the Airbnb, net = booked-night revenue + cleaning fees - platform fee - per-stay costs - fixed costs. Fixed costs carry the same mortgage, tax and reserves as the lease, plus the bills a tenant would normally pay.

Monthly costs, lease vs Airbnb (example assumptions)
CostLong-term leaseAirbnb
Mortgage payment (P&I)$1,247.44$1,247.44
Property tax$250$250
Insurance$116.67$200
Maintenance + capital reserves$230$230
UtilitiesTenant pays$260
Internet and streamingTenant pays$90
Software, permit, licencenone$40
Furniture and linen replacementnone$100
Vacancy allowance5% of rent = $115Built into occupancy
Fixed total$1,959.11 incl. vacancy$2,417.44

Worked example: Same house as a self-managed Airbnb. Fixed costs include the same mortgage, tax and reserves.

Inputs (assumptions — replace with your own) and results
ItemValue
Average stay (nights) (input)3
Cleaning fee charged per stay (input)$100.00
Platform fee % (input)3%
Cleaning cost per stay (input)$90.00
Fixed costs a month (input)$2,417.44
Supplies per stay (input)$15.00
Management % (input)0%
Nightly rate (input)$175.00
Occupancy % (input)60%
Booked nights219
Stays73
Gross revenue$45,625.00
Platform fees$1,368.75
Per-stay costs$7,665.00
Fixed costs a year$29,009.28
Net profit a year$7,581.97
Net profit a month$631.83
Break-even occupancy47.57%

Computed with the same formulas as the free calculators on this site. Change any input in the calculator above to see your own numbers.

At 60% occupancy the Airbnb nets $631.83 a month against the lease's $340.89: $7,581.97 vs $4,090.69 a year, a gap of $3,491.28. Its own break-even is 47.57% occupancy. For the full cost-by-cost method on the Airbnb side, see the Airbnb profit calculator spreadsheet guide.

At what occupancy does Airbnb beat long-term renting?

Airbnb beats the lease once its net per booked night covers its fixed costs plus the lease's cash flow. Formula: crossover occupancy = (Airbnb fixed costs a year + lease cash flow a year) / (net per booked night x 365).

Worked example: The hurdle: Airbnb fixed costs plus the lease's monthly cash flow. Its break-even occupancy is where Airbnb matches the lease.

Inputs (assumptions — replace with your own) and results
ItemValue
Average stay (nights) (input)3
Cleaning fee charged per stay (input)$100.00
Platform fee % (input)3%
Cleaning cost per stay (input)$90.00
Fixed costs a month (input)$2,758.33
Supplies per stay (input)$15.00
Management % (input)0%
Nightly rate (input)$175.00
Occupancy % (input)60%
Booked nights219
Stays73
Gross revenue$45,625.00
Platform fees$1,368.75
Per-stay costs$7,665.00
Fixed costs a year$33,099.96
Net profit a year$3,491.29
Net profit a month$290.94
Break-even occupancy54.28%

Computed with the same formulas as the free calculators on this site. Change any input in the calculator above to see your own numbers.

Airbnb net vs lease net at different occupancy (example inputs)
Airbnb occupancyAirbnb net a yearMinus lease net ($4,090.69)
45%-$1,565.84-$5,656.53
50%$1,483.43-$2,607.26
54.28%$4,093.60about even
60%$7,581.97$3,491.28
65%$10,631.24$6,540.55
70%$13,680.51$9,589.82

So the question to ask your market data is not "what will it earn?" but "can it hold above 54% all year, including the slow months?" If comparable listings sit near that line, the lease is the calmer bet.

The costs that flip the answer

Three inputs move the crossover more than anything else: who manages it, which platform fee you pay, and the cash you spend furnishing.

For how to judge that return on the cash you put in, see the cash-on-cash return calculator guide.

Rental rules of thumb: 1%, 2%, 50% and 7%

These rules are screening shortcuts, not answers. Use them to discard obvious losers, then run the full calculation.

Common rental rules of thumb, checked against the example
RuleWhat it saysExample house
1% ruleMonthly rent at least 1% of priceFails: rent is 0.92% of price
2% ruleMonthly rent at least 2% of priceFails by a wide margin
50% ruleOperating costs run about half of rent, before the mortgageCosts + vacancy are $711.67, 30.94% of rent, because management is 0%
7% ruleUsed inconsistently; often a minimum yield targetCap rate is 7.62%

The example fails the 1% rule yet still cash-flows $340.89 a month on the lease, because the assumed costs are low and there is no manager. That is exactly why rules of thumb should start the analysis, not end it.

What the calculator cannot price for you

The spreadsheet compares money. Three things it does not capture decide many of these choices, so write them next to the numbers.

Build the comparison in Excel or Google Sheets

Two columns, one per strategy, with shared inputs (price, loan, tax, reserves) at the top. The crossover cell is the one to watch.

Lease cash flow a month

=B3*(1-B4)-(B3*B5+B6/12+B7/12)-PMT(B8/12,B9*12,-B2*(1-B10))

B2 = price, B3 = rent, B4 = vacancy decimal, B5 = reserves as a decimal of rent, B6 = tax a year, B7 = insurance a year, B8 = rate decimal, B9 = years, B10 = down payment decimal.

Airbnb net per booked night

=C2*(1-C3)+(C4*(1-C3)-C5)/C6

C2 = nightly rate, C3 = platform fee decimal, C4 = cleaning fee, C5 = cleaning + supplies per stay, C6 = average stay.

Crossover occupancy (Airbnb = lease)

=(C7*12+D2*12)/(C8*365)

C7 = Airbnb fixed costs a month, D2 = lease cash flow a month, C8 = net per booked night. Format as %.

Furnishing payback (years)

=C9/(C10-D2*12)

C9 = furnishing cost, C10 = Airbnb net a year. Returns an error or negative if Airbnb earns less than the lease.

Airbnb & Short-Term Rental Profit Calculator

The spreadsheet version of this guide for Excel & Google Sheets: type your numbers into the highlighted cells and the formulas do the rest. One-time $14.99, no subscription, instant download.

See the Airbnb & Short-Term Rental Profit Calculator →Buy now — $14.99All 7 templates — $49

Instant access by email after checkout via Payhip.

If you would rather start from a working file, the Airbnb vs rental profit calculator spreadsheet is $14.99 one-time for Excel and Google Sheets. It takes nightly rate, occupancy, nights and all recurring costs, and returns net profit, margin and break-even occupancy; feed it the lease cash flow as an extra fixed cost to get the crossover. Both it and the rental analyzer are in the $49 Complete Toolkit. The short-term rental calculator page has a short demo.

Step-by-step: Airbnb vs Long-Term Rental Calculator: Same House, Both Ways

  1. Enter shared inputs. Price, down payment, rate, term, property tax and reserves. Both strategies use the same mortgage and the same reserves.
  2. Compute lease cash flow. Rent after vacancy, minus tax, insurance, reserves and any management, minus the mortgage payment.
  3. Compute Airbnb net. Booked nights x rate plus cleaning fees, minus platform fee, per-stay costs and fixed costs including utilities and furnishing reserve.
  4. Find the crossover occupancy. Divide Airbnb fixed costs plus lease cash flow (annual) by net per booked night x 365.
  5. Stress-test the answer. Rerun with a manager fee, the single platform fee and 10 points less occupancy. If Airbnb loses in any, weigh that risk.
  6. Add furnishing payback. Divide furnishing cost by the yearly gap between Airbnb net and lease net to get payback years.

Skip the setup: Airbnb & Short-Term Rental Profit Calculator

The spreadsheet version of this guide for Excel & Google Sheets: type your numbers into the highlighted cells and the formulas do the rest. One-time $14.99, no subscription, instant download.

See the Airbnb & Short-Term Rental Profit Calculator →Buy now — $14.99All 7 templates — $49

Instant access by email after checkout via Payhip.

Frequently asked questions

What is more profitable, Airbnb or long-term rental?

It depends on occupancy. In this guide's example, the lease nets $4,090.69 a year and the Airbnb nets $7,581.97 at 60% occupancy, but the Airbnb only beats the lease above 54.28% occupancy. Below that, the lease wins. Calculate the crossover for your own house before deciding. Not financial advice.

Do Airbnbs make more money than renting?

They usually bring in more gross revenue, but not always more net money. Utilities, cleaning, platform fees, furnishing and empty nights come out of Airbnb revenue. Compare net cash flow after the mortgage for both strategies on the same house; gross comparisons flatter the Airbnb.

What is the 2% rule for rental property?

The 2% rule says a rental's monthly rent should be at least 2% of its purchase price, so a $250,000 house would need $5,000 a month. It is a quick screen, much stricter than the 1% rule, and ignores taxes, insurance and financing. Use it to filter, then run full cash flow.

What is the 50% rule in rental property?

The 50% rule estimates that operating costs, excluding the mortgage, will be about half of rent. It is a rough screen. In the example house, operating costs plus vacancy come to $711.67, or 30.94% of rent, because management is set to zero. Your own line items beat the rule.

How much should a $400,000 house rent for?

Market rent is set by comparable rentals nearby, not by a formula. The 1% rule would ask for $4,000 a month and the 2% rule $8,000, but many houses rent below both and still cash-flow when costs are low. Check local listings, then run the cash flow.

What is the 7% rule for rental property?

It has no single agreed meaning. It is usually quoted as a minimum yield, for example wanting net operating income of at least 7% of price, which is a cap rate target. The example house's cap rate is 7.62%. Treat any such rule as a screen, not a decision.

What is the 75-55 rule in Airbnb?

It is informal investor shorthand with no official definition. A common version checks whether comparable listings are around 75% booked for the next 30 days and 55% for days 30 to 60. It tests demand. For an Airbnb-vs-lease decision, compare that demand with your crossover occupancy instead.

Are Airbnbs still profitable in 2026?

Profitability is decided house by house by nightly rate, occupancy, fees, costs and financing, not by the calendar year. Run the same property as a lease and as an Airbnb, find the crossover occupancy, and see whether your market can hold it through slow months. This is not financial advice.

Sources

Roger Ramey
Written by Roger Ramey
I'm not a contractor, landlord or accountant. I build the pricing maths, and every number on this page shows its working so you can check it instead of trusting it. Watch the breakdowns on YouTube →
ProSheet Studio · Templates · Guides · Free calculators · Free spreadsheet · Custom build · Privacy
Pricing maths and templates, not financial, tax or legal advice. Calculators run in your browser; the numbers you type are never sent anywhere.